2 𰸡
(1) Ʒṩյֽ
=800 000+136 000+(30 000-20 000)+(49 500-69 300)-200=926 000( Ԫ )
(2) յ뾭Ӫйصֽ =1 000-200=800( Ԫ )
(3) Ʒֽ֧
=450 000+71 400+(40 000-25 000) +(15 000-10 000)+(70 000-100 000)=511 400( Ԫ )
(4) ְ֧ԼΪְֽ֧ =100 000+14 000+(5 000-6 000)=113 000( Ԫ )
(5) ֧ĸ˰ =40 000+6 460+65 000+(2 700-4 000)+(300-400)=110 060( Ԫ )
(6) ֧뾭Ӫйصֽ =200 000-100 000-14 000-2 000-200-5 000=78 800( Ԫ )
=10 000+20 000+8 000+20 000+15 000+5 800=78 800( Ԫ )
3 𰸡
(1) صĻƷ¼
ٽ裺ԭ ( ϣͬ ) 60
Ӧ˰𡪡Ӧֵ˰ ( ˰ ) 10.2
ӦƱ 70.2
ڽ裺ڹȨͶ ( ͶʡͶ ) 47.97
ԭ 41
Ӧ˰𡪡Ӧֵ˰ ( ˰ ) 6.97
۽裺Ӧ˿ 23.4
Ӫҵ ( Ʒ롢롢Ӫҵ룬ͬ )20
Ӧ˰𡪡Ӧֵ˰ ( ˰ )3.4
裺Ӫҵɱ ( Ʒ۳ɱ۳ɱӪҵɱͬ )16
Ʒ ( Ʒͬ )16
ܽ裺ڽ 35.1
ԭ 30
Ӧ˰𡪡Ӧֵ˰ ( ˰ת )5.1
ݽ裺Ʋ 11.7
ԭ 10
Ӧ˰𡪡Ӧֵ˰ ( ˰ת )1.7
裺Ӧ˰𡪡Ӧֵ˰ ( ѽ˰ ) 2.5
д 2.5
߽裺Ӧ˰𡪡Ӧֵ˰ ( תδֵ˰ ) 0.47
Ӧ˰𡪡δֵ˰ 0.47
(2) ˰Ӧֵ˰Ӧδֵ˰
5 ·ݷ˰ =6.97+3.4=10.37( Ԫ )
5 ·Ӧֵ˰ =10.37+5.1+1.7-10.2-4=2.97( Ԫ )
5 ·Ӧδֵ˰ =2.97-2.5=0.47( Ԫ )
4 𰸡
(1) ƷծȯĻƷ¼
裺д 812
Ӧծȯծȯֵ 800
Ӧծȯծȯ 12
(2) 豸˼ֵ
1998 Ӧ豸ɱծȯϢê
=800 × 6% ÷ 12 × 3-12 ÷ 24 × 3
=10.5( Ԫ )
Ӧ豸ɱ
=680+115.6+16.4+24+3.51+6+3.99=849.5( Ԫ )
豸˼ֵ =10.5+849.5=860( Ԫ )
(3) 豸 1998 ꡢ 1999 2000 Ӧ۾ɶ
1998 Ӧ۾ɶ =860 × 40% × 9/12=258( Ԫ )
1999 Ӧ۾ɶ =860 × 40% × 3/12+(860-860 × 40%) × 40% × 9/12
ۻ =(860-258) × 40% =240.8( Ԫ )
2000 Ӧ۾ɶ =(860-344) × 40% × 3/12=51.6( Ԫ )
(4) Ƴ۸豸ĻƷ¼
裺̶ʲ 309.6
ۼ۾ 550.4
̶ʲ 860
裺д 306
̶ʲ 306
裺̶ʲ 0.4
д 0.4
裺Ӫҵ֧ 4
̶ʲ 4
